Another Netflix Analysis Spreadsheet

Geektronica has created his own version of a spreadsheet to analyze his Netflix data. He wanted to know if Netflix was saving him money as compared to renting from a bricks and mortar store.

I tried it out, and these are my statistics for the period from January 2004 to April 2005:

You see why I'm a fan?